Use the below links for additional detail on the key impact areas by Profit & Loss and Balance Sheet line item.
Profit & Loss
- Net interest income (NII)
- Non interest income
- Operating expenses
- Bad & doubtful debt expense
- Income tax
- Profit and loss (PDF 40kB)
Balance Sheet
Net interest income (NII)
Total 2005 impact:
$573m - Net interest income increases to $6,371m
| Impact | FY05 financial impact | Description |
| Fee revenue AASB 118, AASB 139 | $622m |
|
| Hybrid securities AASB 132 | $66m |
|
| Other AASB 127, AASB 132 | $17m |
|
Non interest income
Total 2005 impact:
$560m - Non interest income reduces to $2,992m
| Impact | FY05 financial impact | Description |
| Goodwill AASB 138 | $45m |
|
| Fee revenue AASB 118, AASB 139 | $635m |
|
| Derivative financial instruments AASB 139 | $43m |
|
| Other AASB 127, AASB 128, AASB 131, AASB 139 | $13m | "Other" reflects the combination of;
|
Operating expenses
Total 2005 impact:
$97m - Operating expenses reduce to $4,418m
| Impact | FY05 financial impact | Description |
| Goodwill amortisation AASB 138 | $179m |
|
| Share based payments AASB 2 | $80m |
|
| Other AASB 139, AASB 127 | $2m |
|
Bad & doubtful debt expense
Total 2005 impact:
$15m - Bad & doubtful debt expense reduces to $565m
| Impact | FY05 financial impact | Description |
| Credit loss provisioning AASB 139 | $15m |
|
Income tax
Total 2005 impact:
$1m - Income tax expense & net profit attributable to OEI reduces to $1,236m
| Impact | FY05 financial impact | Description |
| Share based payments AASB 2 | $17m |
|
| Fee revenue AASB 118, AASB 139 | $3m |
|
| Credit loss provisioning AASB 139 | $6m |
|
| Derivative financial instruments AASB 139 | $12m |
|
| Other AASB 127 | $1m |
|
Balance sheet
Total 2005 impact:
$4,572m - Assets increase to $297,757m
Goodwill & intangible assets
| Impact | FY05 financial impact | Description |
| Goodwill & intangible assets AASB 138, AASB 3 | $541m | The changes to goodwill and intangible assets reflect:
|
Net loans & advances
Total 2005 impact:
$102m - Net loans & advances increase to $231,054m
| Impact | FY05 financial impact | Description |
| Fee revenue AASB 139 | $382m |
|
| Securitisation AASB 127 | $1,538m |
|
| Credit loss provisioning AASB 139 | $289m |
|
| Derivative financial instruments AASB 139 | $214m | The following AIFRS changes drive the decrease:
|
| Financial instrument valuation AASB 139 | $1,129m | The following AIFRS changes drive the decrease:
|
Derivative financial assets
Total 2005 impact:
$3,963m - Derivative finance assets increase to $3,963m
| Impact | FY05 financial impact | Description |
| Securitisation AASB 127 | $20m |
|
| Derivative financial instruments AASB 101, AASB 139 | $4,025m | The following AIFRS changes drive the increase:
|
| Financial instrument valuation AASB 139 | $42m |
|
Trading & investment securities and available for sale assets
Total 2005 impact:
$4,101m - Trading & investment securities and available for sale assets increase to $17,327m
| Impact | FY05 financial impact | Description |
| Securitisation AASB 127 | $3,101m |
|
| Derivative financial instruments AASB 139 | $10m |
|
| Other AASB 139 | $1,010m | "Other" reflects the combination of
|
Shares in controlled entities, associates & JVs
| Impact | FY05 financial impact | Description |
| Interests in joint ventures AASB 131 | $84m |
|
Premises & equipment
| Impact | FY05 financial impact | Description |
| Reclassification of software assets AASB 138 | $387m |
|
Other assets
Total 2005 impact:
$3,7812m - Other assets decrease to $6,122m
| Impact | FY05 financial impact | Description |
| Defined benefit schemes AASB 119 | $8m |
|
| Fee revenue AASB 139 | $15m |
|
| Securitisation AASB 127 | $16m |
|
| Derivatives financial instruments AASB 101, AASB 139 | $3,761m | The following AIFRS changes drive the increase:
|
| Hybrid securities AASB 132 | $11m |
|
| Financial instrument valuation AASB 139 | $38m | The following AIFRS changes drive the increase:
|
| Other | $2m |
|
Deferred tax assets
Total 2005 impact:
$116m - Deferred tax assets increased to $1,453m
| Impact | FY05 financial impact | Description |
| Defined benefit schemes AASB 119 | $44m |
|
| Fee revenue AASB 118 / AASB 139 | $121m |
|
| Derivatives financial instruments AASB 101, AASB 139 | $49m |
|
| Securitisation AASB 127 | $2m |
|
| Credit loss provisioning AASB 139 | $105m |
|
| Hybrid securities AASB 132 | $4m |
|
| Other | $9m |
|
Total liabilities
Total 2005 impact:
$5,811m - Liabilities increase to $279,508m
Deposits & other borrowings
Total 2005 impact:
$4,559m - Deposits & other borrowings increase to $190,252m
| Impact | FY05 financial impact | Description |
| Securitisation AASB 127 | $4,629m |
|
| Derivatives financial instruments AASB 139 | $70m |
|
Derivative financial liabilities
Total 2005 impact:
$4,266m - Derivative financial liabilities increase to $4,266m
| Impact | FY05 financial impact | Description |
| Securitisation AASB 127 | $2m |
|
| Derivative financial instruments AASB 101, AASB 139 | $4,262m | The following AIFRS changes drive the increase:
|
| Other | $6m |
|
Loan capital
Total 2005 impact:
$1,065m - Loan capital increases to $10,202m
| Impact | FY05 financial impact | Description |
| Hybrid securities AASB 132 | $1000m |
|
| Derivative financial instruments AASB 139 | $65m | The following AIFRS changes drive the increase:
|
Bonds & notes
| Impact | FY05 financial impact | Description |
| Derivatives financial instruments AASB 101, AASB 139 | $7m |
|
Payables & other liabilities
Total 2005 impact:
$4,117m - Payables & other liabilities decrease to $7,490m
| Impact | FY05 financial impact | Description |
| Defined benefit schemes AASB 119 | $166m |
|
| Fee revenue AASB 118, AASB 139 | $3m |
|
| Derivative financial instruments AASB 101, AASB 139 | $4,233 |
|
| Securitisation AASB 127 | $10m |
|
| Financial instrument valuation AASB 139 | $131m | The following AIFRS changes drive the decrease:
|
| Other | $58m | "Other" largely reflects the combination of;
|
Provisions
| Impact | FY05 financial impact | Description |
| Other | $16m |
|
Income tax liabilities
Total 2005 impact:
$29m - Income tax liabilities increase to $1,826m
| Impact | FY05 financial impact | Description |
| Defined benefit schemes AASB 119 | $3m |
|
| Securitisation AASB 127 | $4m |
|
| Derivative financial instruments AASB 139 | $54m |
|
| Financial instrument valuation AASB 139 | $20m | The following changes drive the decrease:
|
| Balance sheet method tax calculation AASB 112 | $18m |
|
| Other | $6m | Deferred tax liabilities relating to share based payments and the write-back of brokerage costs. |
You need Adobe Reader to view PDF files. You can download Adobe Reader free of charge.
Print Page | E-mail Page | RSS Feeds | E-mail Alerts | Financial Tear Sheet |





